Acquisition & Sunk Basis
$131,000
Purchase price$120,000
Rent credits (30 mo)- $24,000
Prior contractor loss+ $35,000
Total Cash Out
$2,219
Cleared / Paid$1,478
Pending CC debt$741
Debit & cash settledunpaid card balances
Planned Spend vs Budget Cap
$7,588
/ $25,000
x
Actual spent$2,219
Planned in cart$5,369
Remaining$17,412
Projected Sale Price
$145k – $155k
Broker fee (5.5%)- $7,975 / $8,525
Net proceeds$137,025 – $146,475
Live Net ROI · Slim MarginMidpoint sale, less 5.5% broker fee & all-in basis
Net profit range-$1,563 – $7,887
$3,162+2.3% ROI
Planned Shopping Cart
$5,369 planned · 8 items
| Item | Vendor | Est. Cost | Status | |
|---|---|---|---|---|
Scratch-and-dent refrigeratorKitchen | Other | $550 | Installed | |
Base + wall cabinet setKitchen | Menards | $2,400 | Ordered | |
Laminate countertopKitchen | Lowe's | $680 | Planned | |
ToiletBathroom | Lowe's | $149 | Planned | |
Vanity + sink comboBathroom | Menards | $420 | Planned | |
Interior door (2)Main Hall | Home Depot | $260 | Planned | |
Luxury vinyl plank flooringLiving Room | Lowe's | $1,150 | Ordered | |
Replacement windowMaster Bedroom | Menards | $310 | Planned |
Quick Expense Logger
Fast on-site entry for Tiffany & the crew.
Recent entries
Yana + boys demo & cleanup crewBasement / Demo Room · Labor
$800Debit
Brian scratch-and-dent fridgeKitchen · Appliance
$550Cash
Drywall sheets + joint compoundLiving Room · Drywall
$235
Plywood subfloor + underlaymentMain Hall · Subfloor
$410
Site Coordination & Live Feeds
On-site monitoring so you can order materials from anywhere.
LIVECAM-1
LIVECAM-2
SNAPSHOTCAM-3
Scope of Work — by Room
Get it clean and ready for Brian to paint.
x
Kitchen2/5
Living Room1/5
Dining Room0/5
Main Hall1/5
Bathroom0/5
Master Bedroom0/5
Bedroom 20/5
Basement / Demo Room0/5